County Profile for Charlotte - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,307,395 Total Charges 4,047,043,280
Fixed Assets 141,231,816 Contract Allowance 3,651,328,141
Other Assets 16,833,748 Operating Revenue 395,715,139
Total Assets 208,372,959 Operating Expenses 360,561,433
Current Liabilities 75,505,181 Operating Margin 35,153,706
Long Term Liabilities -105,763,826 Other Income 1,899,104
Total Equity 238,631,604 Other Expense -16
Total Liabilities and Equity 208,372,959 Net Profit or Loss 37,052,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,767 Revenue per Bed $735,530 Revenue per Person $395,715,139
Net Margin per Discharge $1,401 Net Margin per Bed $65,341 Net Margin per Person $35,153,706
Net Profit per Discharge $1,476 Net Profit per Bed $68,871 Net Profit per Person $37,052,826
Net Fixed Assets per Discharge $5,627 Net Fixed Assets per Bed $262,513 Net Fixed Assets per Bed $141,231,816
Long Term Debt per Discharge ($4,214) Long Term Debt per Bed ($196,587) Long Term Debt per Person ($105,763,826)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 202 Net Fixed Assets 538 Population Estimate 1,151
Total Revenue 432 Long Term Liabilities 3,287 Total Patient Discharges 312
Net Margin 171 Total Patient Beds 289
Net Profit or Loss 350

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,110,603 251,829,256 0.3221
31 Intensive Care Unit 22,191,230 59,783,227 0.3712
32 Coronary Care Unit 0 0
43 Nursery 1,299,341 3,294,570 0.3944
44 Skilled Nursing Care 0 0
50 Operating Room 28,925,960 814,627,397 0.0355
51 Recovery Room 4,555,581 70,307,322 0.0648
52 Labor and Delivery Room 1,851,492 5,349,410 0.3461

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,644,254 13 Nursing Administration 6,584,217
02,03 Captial Related - Movable Equipment 15,879,329 14 Central Services and Supply 1,368,852
04 Employee Benefits 23,972,676 15 Pharmacy 2,695,635
05 Administrative and General 45,670,706 16 Medical Records and Medical Library 4,323,928
06 Maintenance and Repairs 0 17 Social Services 2,562,274
07 Operation of Plant 10,067,107 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,289,591 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,378,056 20,21,22,23 Education Programs 0
Total General Service Cost Centers 134,436,625

County Profile for Charlotte - 2017